|
Estimated Potential Revenues
<br /> (Assumes 715 New Residential Units, and 789,629 New Non-Residential Square Feet per Year)
<br /> Public Buildings
<br /> Fire Police Parks Recreation Library Streets &Fleet Total
<br /> Residential
<br /> Annual 375,375 421,135 1,763,190 506,220 534,105 335,335 365,365 4,300,725
<br /> Five Years 1,876,875 2,105,675 8,815,950 2,531,100 2,670,525 1,676,675 1,826,825 21,503,625
<br /> Ten Years 3,753,750 4,211,350 17,631,900 5,062,200 5,341,050 3,353,350 3,653,650 43,007,250
<br /> Nonresidential
<br /> Annual 687,767 492,728 - - - 370,336 222,675 1,773,507
<br /> Five Years 3,438,834 2,463,642 - - - 1,851,680 1,113,377 8,867,534
<br /> Ten Years 6,877,669 4,927,285 - - - 3,703,360 2,226,754 17,735,067
<br /> TOTAL
<br /> Annual 1,063,142 913,863 1,763,190 506,220 534,105 705,671 588,040 6,074,232
<br /> Five Years 5,315,709 4,569,317 8,815,950 2,531,100 2,670,525 3,528,355 2,940,202 30,371,159
<br /> Ten Years 10,631,419 9,138,635 17,631,900 5,062,200 5,341,050 7,056,710 5,880,404 60,742,317
<br /> ) ) )
<br />
|